SWP Calculator
Calculate your Systematic Withdrawal Plan
₹
%
Years
₹
Initial Investment
Total Withdrawn
Initial Investment ₹10,00,000
Total Withdrawn ₹9,60,000
Remaining Amount ₹14,60,077
Growth Over Time
Breakdown
| Year | Withdrawn | Remaining |
|---|---|---|
| 1 | ₹96,000 | ₹10,25,365 |
| 2 | ₹1,92,000 | ₹10,53,947 |
| 3 | ₹2,88,000 | ₹10,86,154 |
| 4 | ₹3,84,000 | ₹11,22,445 |
| 5 | ₹4,80,000 | ₹11,63,339 |
| 6 | ₹5,76,000 | ₹12,09,420 |
| 7 | ₹6,72,000 | ₹12,61,345 |
| 8 | ₹7,68,000 | ₹13,19,855 |
| 9 | ₹8,64,000 | ₹13,85,785 |
| 10 | ₹9,60,000 | ₹14,60,077 |